NIC Logo

3Q 2003 EARNINGS

For Immediate Release

Contact:
Chris Neff
435-645-8898
cneff@nicusa.com

NIC Reports Third Quarter 2003 Net Income of $1.1 Million

Innovative new services drive 47% increase in same state non-DMV revenue

OLATHE, Kan. - October 30, 2003 - NIC Inc. (Nasdaq: EGOV) today reported net income of $1.1 million and earnings per share of 2 cents for the three months ended September 30, 2003, as compared to net income of $212,000 in third quarter 2002. Operating margins were 14% for the quarter, compared to 6% a year ago.

Revenues for NIC's core outsourced portal business were $9.9 million, up 12 percent over the prior year quarter. During the same period, portal gross profit rose by 17 percent. The Company posted a 46 percent gross profit percentage for the portal business, up from 43 percent during the same period last year. Total revenues for the quarter were $12.9 million, up from $11.7 million in third quarter 2002.

Portal revenue growth included a 47 percent increase in same state non-DMV revenue in the current quarter. Non-DMV growth for the quarter was driven primarily by the addition of more than 70 revenue-generating services and higher usage for NIC's eGovernment applications.

"Non-DMV revenue growth is a key indicator of long-term strength in our core business," said Jeff Fraser, Chief Executive Officer of NIC. "Our 47% growth in the third quarter demonstrates how bringing innovative solutions to our government partners translates into strong results for investors."

The financial performance of the software and services business for the third quarter also matched the Company's expectations.

Selling and administrative expenses for the quarter were $2.9 million, down 12 percent from the same quarter last year. "We continue to be successful in driving down our overhead costs," said Harry Herington, Chief Operating Officer of NIC. "At 22 percent of revenue, selling and administrative expenses are at their lowest level since NIC went public in July 1999."

NIC ended the third quarter with $16.3 million in cash and equivalents, up more than $300,000 from June 30, 2003. During the same period, working capital grew by $2.0 million to $22.2 million.

Third Quarter Operating Highlights
During the third quarter, NIC signed a two-year portal contract extension with the state of Indiana and a one-year renewal agreement with the state of Tennessee. The Company's portal operations were also enhanced by the September 15 launch of a self-funded eGovernment portal for the Commonwealth of Kentucky (www.Kentucky.gov).

This month, eight NIC partners were honored by the Center for Digital Government's 2003 Best of the Web competition for eGovernment excellence. Four of NIC's partners ranked among the top five finishers for state Web sites, including Utah (www.Utah.gov) in first place, Maine (www.Maine.gov) in second, Indiana (www.IN.gov) in third, and Arkansas (www.Arkansas.gov) in fifth place. Indianapolis/Marion County (www.CivicNet.net) ranked third in the county government category, and services for the Maine Secretary of State (www.Maine.gov/sos), Montana's Fish, Wildlife & Parks Department (www.DiscoveringMontana.com), and Iowa State County Treasurers Association (www.IowaTreasurers.org) were also recognized.

In addition, three NIC partners were singled out in the annual eGovernment survey conducted by the Taubman Center for Public Policy at Brown University. Indiana was ranked the third best state for overall eGovernment services, while Tennessee (www.Tennessee.gov) placed fourth and Kentucky was ranked tenth.

"We thank Indiana, Tennessee, and Kentucky for putting their trust in NIC, and we congratulate all of our government partners for their ongoing commitment to offering the best possible eGovernment services to their constituents," concluded Fraser.

Fourth Quarter Outlook
Despite normal fourth quarter seasonality, the Company expects the portal business to drive solid fourth quarter 2003 results. Portal revenues should be comparable to third quarter 2003, as should portal gross margins, selling & administrative costs, operating income, and earnings per share. On the software & services side, revenues and gross margins are expected to decrease moderately.

Third Quarter Earnings Webcast Details
Webcast Information
Thursday, October 30, 2003
9:00 a.m. ET

Call leaders:
Jeff Fraser, Chief Executive Officer
Eric Bur, Chief Financial Officer
Harry Herington, Chief Operating Officer

To sign in and listen: The Webcast system is available at www.nicusa.com/investor.

Some users may need to refresh their browsers to view the Webcast information. A replay of the Webcast will be available until 5:00 p.m. ET on December 30 by visiting www.nicusa.com/investor.

An audio replay of the call will also be available until 5:00 p.m. ET on November 6 by dialing 1-800-405-2236 and using passcode 555404.

About NIC
NIC manages more eGovernment services than any provider in the world. The company is helping governments communicate more effectively with citizens and businesses by putting essential services online. NIC provides eGovernment solutions for 1,400 state and local agencies that serve more than 71 million people in the United States. Additional company information is available at www.nicusa.com.

The statements in this release regarding continued implementation of NIC's business model and its development of new products and services are forward-looking statements. There are a number of important factors that could cause actual results to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, the success of the Company in signing contracts with new states and government agencies, including continued favorable government legislation; NIC's ability to develop new services; existing states and agencies adopting those new services; acceptance of eGovernment services by businesses and citizens; competition; and general economic conditions and the other important cautionary statements and risk factors described in NIC's 2002 Annual Report on Form 10-K filed on March 20, 2003, with the Securities and Exchange Commission.

(financial tables follow)

                               NIC INC.
                           FINANCIAL SUMMARY
                              (UNAUDITED)
               (Thousands except for per share amounts)

                                 Three months ended  Nine months ended
                                       Sept. 30,        Sept. 30,
                                    2003     2002     2003     2002

Revenues:
  Portal revenues                 $ 9,942  $ 8,863  $29,891  $26,351
  Software and services revenues    2,931    2,805    8,418   10,348
                                   ------   ------   ------   ------
     Total revenues                12,873   11,668   38,309   36,699
                                   ------   ------   ------   ------

Cost of revenues:
  Cost of portal revenues,
   exclusive of depreciation and
   amortization                     5,416    5,065   15,791   14,713
  Cost of software and services
   revenues, exclusive of
   depreciation and amortization    2,276    2,125    6,662   12,138
  Selling and administrative        2,852    3,255    8,909   10,831
  Impairment loss                       -        -        -    4,316
  Stock compensation                    -        -        -    1,307
  Depreciation and amortization       471      567    1,413    2,433
                                   ------   ------   ------   ------
     Total operating expenses      11,015   11,012   32,775   45,738
                                   ------   ------   ------   ------
Operating income (loss)             1,858      656    5,534   (9,039)
                                   ------   ------   ------   ------

Other income (expense):
  Interest income                      21       38       80      134
  Interest expense                     (6)     (20)     (15)     (53)
  Equity in net loss of affiliates    (41)    (286)     161     (968)
  Other income (expense), net         (12)       -      (12)     (36)
                                   ------   ------   ------   ------

  Total other income (expense)        (38)    (268)     214     (923)
                                   ------   ------   ------   ------

Income (loss) from continuing
 operations before income taxes     1,820      388    5,748   (9,962)
Income tax provision (benefit)        737      168    2,319   (3,933)
                                   ------   ------   ------   ------

Income (loss) from continuing
 operations                         1,083      220    3,429   (6,029)

Discontinued operations:
  Loss from discontinued operations
   (less applicable income tax
   benefit of $-, $5, $-, and $1,307)   -       (8)       -   (2,036)
                                   ------   ------   ------   ------

Net income (loss)                 $ 1,083  $   212  $ 3,429  $(8,065)
                                   ======   ======   ======   ======

Basic and diluted earnings (loss)
 per share:
  Earnings (loss) per share -
   continuing operations          $  0.02  $  0.00  $  0.06  $ (0.11)
                                   ======   ======   ======   ======
  Loss per share - discontinued
   operations                     $     -  $ (0.00) $     -  $ (0.03)
                                   ======   ======   ======   ======
  Net earnings (loss) per share   $  0.02  $  0.00  $  0.06  $ (0.14)
                                   ======   ======   ======   ======

Weighted average shares
 outstanding:
  Basic                            58,357   56,811   58,242   56,556
                                   ======   ======   ======   ======
  Diluted                          59,402   57,006   58,742   56,556
                                   ======   ======   ======   ======


Key Financial Metrics:

Revenue growth - outsourced portals    12%      14%      13%      36%
Revenue growth - software and
 services                               5%      (3%)    (19%)     26%
Gross profit % - outsourced portals    46%      43%      47%      44%
Gross profit % - software and
 services                              22%      24%      21%     (17%)
Selling and administrative costs as
 a % of revenue                        22%      28%      23%      30%
Operating margin %                     14%       6%      14%     (25%)

 

                               NIC Inc.
                      CONSOLIDATED BALANCE SHEETS
                              (UNAUDITED)
                  Thousands except for share amounts

                                                   Sept. 30,  Dec. 31,
                                                     2003      2002

                               ASSETS
Current assets:
  Cash and cash equivalents                       $  10,643 $   9,559
  Cash and cash equivalents - restricted              5,401     6,300
  Marketable securities                                 250       249
  Trade accounts receivable                          17,268    14,465
  Deferred income taxes                                 219       606
  Prepaid expenses                                      807       761
  Other current assets                                7,744     3,215
                                                     ------    ------
    Total current assets                             42,332    35,155

Property and equipment, net                           2,862     3,054
Deferred income taxes                                33,435    35,049
Other assets                                            118       139
Investments in affiliates                               698       839
Intangible assets, net                                  105       220
                                                     ------    ------
    Total assets                                  $  79,550 $  74,456
                                                     ======    ======


               LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                $  13,274 $  12,701
  Accrued expenses                                    5,703     3,792
  Note payable - current portion                        154       332
  Application development contracts                     563     1,559
  Other current liabilities                             424       815
                                                     ------    ------
    Total current liabilities                        20,118    19,199

Note payable - long-term portion                        247       201
                                                     ------    ------
    Total liabilities                                20,365    19,400
                                                     ------    ------

Commitments and contingencies                             -         -

Shareholders' equity:
  Common stock, no par, 200,000,000 shares authorized
   58,441,075 and 58,092,346 shares issued and
   outstanding                                            -         -
  Additional paid-in capital                        197,860   197,160
  Accumulated deficit                              (138,460) (141,889)
                                                     ------    ------
                                                     59,400    55,271
  Less treasury stock                                  (215)     (215)
                                                     ------    ------
    Total shareholders' equity                       59,185    55,056
                                                     ------    ------

    Total liabilities and shareholders' equity    $  79,550 $  74,456
                                                     ======    ======

 

                               NIC Inc.
                           CASH FLOW SUMMARY
                              (UNAUDITED)
                               Thousands

                                 Three months ended  Nine months ended
                                       Sept. 30,         Sept. 30,
                                     2003    2002     2003     2002


Cash flows from operating activities:
  Net income (loss)                $ 1,083 $   212 $ 3,429 $ (8,065)
  Adjustments to reconcile net
   income (loss) to net cash
   provided by (used in)
   operating activities:
     Depreciation and amortization     471     567   1,413    2,824
     Compensation expense recognized
      related to stock options           -       -       -    1,307
     Loss on disposal of property and
      equipment                         12       -      12    1,459
     Accretion of discount on
      marketable securities              -       -       -       (4)
     Application development
      contracts                       (264) (2,154)   (996)    (858)
     Impairment loss                     -       -       -    4,316
     Deferred income taxes             628     143   2,089   (5,311)
     Equity in net loss of
      affiliates                        41     286    (161)     968

  Changes in operating assets and
   liabilities
     (Increase) in trade accounts
      receivable                      (567)   (442) (2,803)  (2,806)
     (Increase) in prepaid expenses   (343)   (206)    (46)     (25)
     (Increase) decrease in other
      current assets                (1,198)   (638) (4,518)     248
     (Increase) decrease in other
      assets                             7     (22)     21       71
     Increase (decrease) in accounts
      payable                         (960)    942     554       27
     Increase (decrease) in accrued
      expenses                       1,225     273   1,959     (595)
     Increase (decrease) in other
      current liabilities              308       9     (90)     110
                                    ------  ------  ------   ------

  Net cash provided by (used in)
   operating activities                443  (1,030)    863   (6,334)
                                    ------  ------  ------   ------

Cash flows from investing activities:
  Purchases of property and equipment (453)   (341) (1,075)    (644)
  Purchases of marketable securities     -    (404)      -  (20,999)
  Maturities of marketable securities    -     866       -   17,907
  Investments in affiliates and joint
   ventures                              -    (191)      -     (191)
                                    ------  ------  ------   ------

  Net cash used in investing
   activities                         (453)    (70) (1,075)  (3,927)
                                    ------  ------  ------   ------

Cash flows from financing activities:
  Decrease in cash and cash
   equivalents - restricted             36       -     899        -
  Payments on notes payable            (36)    (84)   (132)    (237)
  Payments on capital lease
   obligation                            -      (2)      -       (8)
  Proceeds from exercise of employee
   stock options                       396   1,029     529    1,646
                                    ------  ------  ------   ------

  Net cash provided by financing
   activities                          396     943   1,296    1,401
                                    ------  ------  ------   ------

Net increase (decrease) in cash and
 cash equivalents                      386    (157)  1,084   (8,860)
Cash and cash equivalents, beginning
 of period                          10,257   8,532   9,559   17,235
                                    ------  ------  ------   ------
Cash and cash equivalents, end of
 period                            $10,643 $ 8,375 $10,643 $  8,375
                                    ======  ======  ======   ======

-- 30 --