NIC Logo

2Q 2004 EARNINGS

For Immediate Release

Contact:
Chris Neff
435-645-8898
cneff@nicusa.com

NIC Earns Three Cents Per Share as Second Quarter Operating Income Increases 59 Percent to $3.2 Million

OLATHE, Kan. – July 29, 2004 – NIC Inc. (Nasdaq: EGOV) today reported net income of $1.8 million and earnings per share of three cents on total revenues of $14.3 million for the three months ended June 30, 2004. In the prior year quarter, the Company posted net income of $1.4 million and earnings per share of two cents on total revenues of $12.9 million. The continued strength of the Company's core outsourced portal business helped to deliver a 59 percent increase in operating income over the prior year quarter. NIC's operating income rose to $3.2 million in the second quarter, up from $2.0 million a year ago and $2.9 million in first quarter 2004.

                         Operating Highlights
                         --------------------
                      Three months ended June 30
                              (thousands)

                                                 2004     2003  Change
                                                 ----     ----  ------
Portal Revenues                               $12,255  $10,149     21%
Portal Cost of Revenues                         6,189    5,285     17%
                                              -------  -------
Portal Gross Profit                           $ 6,066  $ 4,864     25%

Operating Income                              $ 3,174  $ 1,992     59%
Operating Income Margin %                         22%      15%
Net Income                                    $ 1,826  $ 1,357     35%


Portal revenues were $12.3 million, a 21 percent increase over the prior year quarter. On a same state basis, portal revenues grew 18 percent in the second quarter, compared to a five percent increase during the same period a year ago. Strong usage of NIC's outdoor licensing, court record search, and limited criminal history request applications in the second quarter helped same state revenues from non-driver record exchange (non-DMV) services increase 37 percent. During the same period, same state DMV revenues rose 13 percent.

"NIC's portal business had yet another great quarter," said Jeff Fraser, Chief Executive Officer of NIC. "Our DMV and non-DMV revenue growth in the second quarter further proves the effectiveness of NIC's self-funded eGovernment portal solution."

The portal business launched 70 new non-DMV revenue-generating services in the second quarter and has another130 additional services in the development pipeline. "NIC continues to diversify its portfolio of non-DMV fee-based applications, which we expect to generate revenue growth in future quarters," said Harry Herington, Chief Operating Officer of NIC.

In line with expectations, second quarter revenues for the software and services business were $2.1 million, down 24 percent from the prior year quarter. During the quarter, the California Secretary of State engagement reached a key performance benchmark. "We are pleased with our progress on the Uniform Commercial Code system and are eager to complete the remainder of the project and transition to maintenance mode," continued Herington.

Selling and administrative expenses for the second quarter were $2.9 million, or 21 percent of revenue, down from 23 percent in the prior year quarter and 22 percent of revenue during first quarter 2004. "NIC's operating margins grew to a record 22 percent for the quarter, up from 15 percent a year ago and 20 percent last quarter," said Eric Bur, Chief Financial Officer of NIC. "Our cost controls and lean overhead structure continue to generate operational leverage."

Driven by a milestone payment from the California Secretary of State project, NIC ended the second quarter with $26.7 million in cash and equivalents, up $6.0 million from March 31, 2004. During the same period, net working capital grew by $3.7 million to $30.9 million.

Second Quarter Operating Highlights
During the second quarter, Maine (www.Maine.gov) and Hawaii (www.eHawaii.gov) signed two-year extensions for portal management services. In addition, Arkansas (www.Arkansas.gov) and Tennessee (www.Tennessee.gov) completed one-year contract extensions. Five of NIC's partners were also recognized for national eGovernment excellence. Earlier this month, NIC's partners in Virginia (www.Virginia.gov), Indiana (www.IN.gov), Tennessee (www.Tennessee.gov), Utah (www.Utah.gov), and Arkansas (www.Arkansas.gov) were ranked among the top ten states by the Center for Digital Government's 2004 Digital States Survey.

"We thank our partners in Maine, Hawaii, Arkansas, and Tennessee for continuing to put their trust in NIC, and we also congratulate each of our Digital States Survey-winning state partners," concluded Fraser.

Third Quarter and Full-Year 2004 Outlook
For third quarter 2004, NIC expects total revenues of $12.9 - $13.3 million, portal revenues of $11.5 - $11.7 million, and software and services revenues of $1.4 - $1.6 million. The Company also anticipates operating income between $2.6 - $2.8 million and net income of $1.5 - $1.7 million, or $0.03 per share.

For full-year 2004, NIC's previous guidance remains unchanged: Total revenues of $54.4 - $55.3 million, portal revenues of $46.6 - $47.3 million, and software and services revenues of $7.8 - $8.0 million. In addition, the Company expects operating income between $11.0 - $11.3 million (a 50 percent increase over 2003) and net income of $6.5 - $6.8 million, or $0.11 per share. Full-year 2004 guidance includes normal fourth quarter seasonality, which has historically resulted in a 5-10 percent decrease in portal DMV revenues.

NIC's third quarter and full-year 2004 estimates do not include new contracts.

Second Quarter Earnings Webcast Details

Webcast Information
Thursday, July 29, 2004
9:00 a.m. (EDT)

Call leaders:
Jeff Fraser, Chief Executive Officer
Harry Herington, Chief Operating Officer
Eric Bur, Chief Financial Officer

To sign in and listen: The Webcast system is available at www.nicusa.com/investor.

Some users may need to refresh their browsers to view the Webcast information. A replay of the Webcast will be available until 5:00 p.m. (EDT) on October 29 by visiting www.nicusa.com/investor. An audio replay will also be available until 11:00 p.m. (EDT) on August 5 by dialing 1-800-405-2236 and using passcode 11003066.

About NIC
NIC manages more eGovernment services than any provider in the world. The company is helping governments communicate more effectively with citizens and businesses by putting essential services online. NIC provides eGovernment solutions for 1,500 state and local agencies that serve more than 51 million people in the United States. Additional company information is available at www.nicusa.com.

The statements in this release regarding continued implementation of NIC's business model and its development of new products and services are forward-looking statements. There are a number of important factors that could cause actual results to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, the success of the Company in signing contracts with new states and government agencies, including continued favorable government legislation; NIC's ability to develop new services; existing states and agencies adopting those new services; acceptance of eGovernment services by businesses and citizens; competition; and general economic conditions and the other important cautionary statements and risk factors described in NIC's 2002 Annual Report on Form 10-K filed on March 20, 2003, with the Securities and Exchange Commission.

(financial tables follow)

                               NIC Inc.
                           FINANCIAL SUMMARY
                              (UNAUDITED)
                Thousands except for per share amounts


                                  Three months ended Six months ended
                                       June 30,          June 30,
                                     2004     2003     2004     2003
                                     ----     ----     ----     ----
Revenues:
  Portal revenues                  $12,255  $10,149  $24,486  $19,939
  Software & services revenues       2,082    2,757    4,271    5,487
                                   -------  -------  -------  -------
     Total revenues                 14,337   12,906   28,757   25,426
                                   -------  -------  -------  -------

Cost of revenues:
  Cost of portal revenues,
   exclusive of depreciation
   & amortization                    6,189    5,285   12,042   10,365
  Cost of software & services
   revenues, exclusive of
   depreciation & amortization       1,649    2,242    3,729    4,386
  Selling & administrative           2,945    2,937    6,177    6,057
  Depreciation & amortization          380      450      769      942
                                   -------  -------  -------  -------

   Total operating expenses         11,163   10,914   22,717   21,750
                                   -------  -------  -------  -------

Operating income                     3,174    1,992    6,040    3,676
                                   -------  -------  -------  -------

Other income (expense):
  Interest income                       23       30       44       59
  Interest expense                      (4)      (4)      (9)      (9)
  Equity in net loss of
   affiliates                          (40)     262     (109)     202
                                   -------  -------  -------  -------

  Total other income (expense)         (21)     288      (74)     252
                                   -------  -------  -------  -------

Income before income taxes           3,153    2,280    5,966    3,928
Income tax provision                 1,327      923    2,538    1,582
                                   -------  -------  -------  -------

Net income                         $ 1,826  $ 1,357  $ 3,428  $ 2,346
                                   -------  -------  -------  -------

Basic and diluted earnings per
 share:                            $  0.03  $  0.02  $  0.06  $  0.04
                                   -------  -------  -------  -------

Weighted average shares
 outstanding:
  Basic                             58,870   58,234   58,807   58,184
                                   -------  -------  -------  -------
  Diluted                           60,884   58,654   60,950   58,411
                                   -------  -------  -------  -------


Key Financial Metrics:

Revenue growth - outsourced portals    21%      13%      23%      14%
Same state revenue growth -
 outsourced portals                    18%       5%      20%       5%
Revenue growth - software & services  (24%)    (30%)    (22%)    (27%)
Gross profit percentage -
 outsourced portals                    49%      48%      51%      48%
Gross profit percentage -
 software & services                   21%      19%      13%      20%
Selling & administrative costs as
 a percentage of revenue               21%      23%      21%      24%
Operating income margin
 percentage                            22%      15%      21%      14%

Portal Revenue Analysis (thousands)
DMV transaction-based              $ 7,650  $ 6,187  $15,529  $12,218
Non-DMV transaction-based            3,597    2,820    6,940    5,261
Portal management                      102      299      204      599
Software development                   906      843    1,813    1,861
                                   -------  -------  -------  -------
 Total                             $12,255  $10,149  $24,486  $19,939
                                   -------  -------  -------  -------

 

                               NIC Inc.
                      CONSOLIDATED BALANCE SHEETS
                              (UNAUDITED)
                  Thousands except for share amounts


                                               June 30,   December 31,
                                                 2004        2003
                                                 ----        ----

                                ASSETS
Current assets:
  Cash and cash equivalents                    $  21,440    $  13,540
  Cash and cash equivalents - restricted           5,286        5,363
  Marketable securities                                -          249
  Trade accounts receivable                       20,556       17,871
  Deferred income taxes                              173          181
  Prepaid expenses                                   665          698
  Other current assets                             4,918        8,845
                                               ---------    ---------
   Total current assets                           53,038       46,747

Property and equipment, net                        3,107        2,992
Deferred income taxes                             32,968       35,169
Other assets                                         268          110
Investments in affiliates                              -          644
Intangible assets, net                                49           77
                                               ---------    ---------
    Total assets                               $  89,430    $  85,739
                                               ---------    ---------


                 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                             $  14,875    $  16,345
  Accrued expenses                                 6,559        5,245
  Note payable - current portion                     158          156
  Application development contracts                  446          465
  Other current liabilities                          143          158
                                               ---------    ---------
    Total current liabilities                     22,181       22,369

Note payable - long-term portion                     128          207
                                               ---------    ---------
    Total liabilities                             22,309       22,576
                                               ---------    ---------

Commitments and contingencies                          -            -

Shareholders' equity:
  Common stock, no par, 200,000,000
   shares authorized
   58,902,525 and 58,715,672
   shares issued and outstanding                       -            -
  Additional paid-in capital                     199,459      198,929
  Accumulated deficit                           (132,133)    (135,561)
                                               ---------    ---------
                                                  67,326       63,368
  Less treasury stock                               (205)        (205)
                                               ---------    ---------
    Total shareholders' equity                    67,121       63,163
                                               ---------    ---------
    Total liabilities and shareholders' equity $  89,430    $  85,739
                                               ---------    ---------

 

                               NIC Inc.
                           CASH FLOW SUMMARY
                              (UNAUDITED)
                               Thousands



                               Three months ended    Six months ended
                                     June 30,             June 30,
                                 2004       2003       2004      2003
                                 ----       ----       ----      ----

Cash flows from operating
 activities:
  Net income                  $ 1,826    $ 1,357    $ 3,428   $ 2,346
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
        Depreciation &
         amortization             381        450        769       942
        Application
         development
         contracts                (21)      (273)       (19)     (732)
        Deferred income taxes   1,301        849      2,547     1,461
        Deferred income tax
         benefit relating to
         stock options            (73)         -       (171)        -
        Equity in net loss of
         affiliates                40       (262)       109      (202)

  Changes in operating assets
   and liabilities
        (Increase) in trade
         accounts receivable     (199)      (749)    (2,685)   (2,236)
        (Increase) decrease
         in prepaid expenses       (4)       270         33       297
        (Increase) decrease
         in other current
         assets                 5,222     (2,029)     4,030    (3,320)
        Decrease in other
         assets                     -          7          2        14
        Increase (decrease)
         in accounts payable   (2,333)       904     (1,470)    1,514
        Increase (decrease)
         in accrued expenses     (212)       159      1,431       734
        (Decrease) in other
         current liabilities      (43)      (209)       (15)     (398)
                               -------   --------   --------   -------
  Net cash provided by
   operating activities         5,885        474      7,989       420
                               -------   --------   --------   -------

Cash flows from investing
 activities:
  Purchases of property and
   equipment                     (229)      (354)      (855)     (622)
  Maturities of marketable
   securities                     250          -        250         -
  Proceeds from sale of
   affiliate                      300          -        300         -
                               -------   --------   --------   -------
  Net cash provided by (used
   in) investing activities       321       (354)      (305)     (622)
                               -------   --------   --------   -------

Cash flows from financing
 activities:
  Cash and cash equivalents -
   restricted                      39         25         77       863
  Payments on note payable        (39)       (25)       (77)      (96)
  Proceeds from exercise of
   employee stock options          74          -        216       133
                               -------   --------   --------   -------
  Net cash provided by
   financing activities            74          -        216       900
                               -------   --------   --------   -------

Net increase in cash and cash
 equivalents                    6,280        120      7,900       698
Cash and cash equivalents,
 beginning of period           15,160     10,137     13,540     9,559
                               -------   --------   --------   -------
Cash and cash equivalents,
 end of period                $21,440    $10,257    $21,440   $10,257
                               -------   --------   --------   -------

-- 30 --